Browse all calculators →
HELOC Calculator
Draw period, repayment period, equity impact & rate shock scenarios
Currency Draw period payments
🏠 Property & equity
$
Current estimated market value of the property.
$
Outstanding balance on your primary mortgage. Used to calculate equity and CLTV.
$
The approved credit limit on your HELOC. Most lenders allow up to 85% CLTV.
$
How much you have drawn or plan to draw immediately. Can be less than the credit limit.
$
Any additional amounts you expect to draw each year during the draw period.
📈 Rate & terms
%
Current variable APR on the HELOC.
The period during which you can borrow, repay, and re-borrow.
After the draw period ends, the balance is repaid over this period.
🎭 Rate shock & scenario
%
What your payment becomes if the variable rate rises to this level.
%
Best case if rates fall.
$
Any extra amount paid above the minimum each month during the draw period, applied to principal.
Initial Draw Period Payment
monthly during draw period
Repayment Period Payment
fully amortising after draw ends
Total Interest
over full HELOC life
Combined LTV (CLTV)
mortgage + HELOC vs home value
Gross Home Equity
home value minus mortgage
Payment Jump at Repayment
draw vs repayment period
Balance at End of Draw
enters repayment at this amount
Total Interest Cost
full HELOC interest
Payment at Rate Scenarios
Rate floor
Repayment: —
Current rate
Repayment: —
Rate shock
Repayment: —
HELOC Balance vs Home Equity Over Time
HELOC balance
Net home equity
Draw period
Monthly Payment Split, Principal vs Interest
Principal
Interest
Payment Sensitivity to Interest Rate
Interest Rate Draw Period Payment Repayment Payment Payment Jump Total Interest
Payment Sensitivity to Draw Amount
Draw Amount CLTV Draw Period Payment Repayment Payment Total Interest
HELOC Payment Schedule
Year Phase Opening Balance Annual Draw Interest Principal Paid Closing Balance Net Equity
HELOC Summary
Home value
Mortgage balance
Gross home equity
Typical lender available equity at 85% CLTV
HELOC credit limit
Initial draw amount
Combined LTV (CLTV)
Interest rate (variable)
Draw period
Repayment period
Initial draw period monthly payment
Balance entering repayment
Repayment period monthly payment
Payment increase at repayment start
Total interest cost
Rate shock payment (draw)
Rate shock payment (repayment)
✦ Cal, AI HELOC Analysis
Cal is analysing your HELOC...
💬 Ask Cal about your HELOC
Cal
Your HELOC is calculated. Ask me how it compares to a cash-out refinance, what happens if rates rise 2%, or how to pay it off faster.

How a HELOC works

A Home Equity Line of Credit (HELOC) is a revolving credit facility secured against your home. Unlike a fixed home equity loan that disburses a lump sum, a HELOC gives you a credit limit you can draw from, repay, and re-borrow during the draw period. It functions similarly to a credit card, but with your home as collateral and significantly lower interest rates.

A HELOC has two distinct phases. During the draw period, you can borrow up to your credit limit, make minimum payments, and re-use repaid funds. During the repayment period, the line closes to new draws and the outstanding balance is repaid through fully amortising payments. The payment jump from draw to repayment period is one of the most important financial risks of a HELOC, especially if interest rates have risen by that point.

CLTV (Combined Loan-to-Value) is the key underwriting metric. Most lenders cap CLTV at 80 to 85%, meaning the combined balance of your primary mortgage plus the HELOC cannot exceed 80 to 85% of the home's appraised value.

The payment formulas

Interest-only draw payment = Balance × (APR / 12)

Fully amortising draw payment = P × r(1+r)^n / [(1+r)^n − 1]
where r = APR/12, n = months remaining

Repayment payment = Balance_at_end_of_draw × r(1+r)^n / [(1+r)^n − 1]
where n = repayment period months

CLTV = (Mortgage balance + HELOC balance) / Home value × 100%
Gross equity = Home value − Mortgage balance
Typical lender available equity = Home value × 0.85 − Mortgage balance
This page models a variable-rate HELOC and a simple annual-draw structure. It does not model lender fees, changing home values, or primary-mortgage amortisation.

HELOC vs alternatives

ProductStructureRate typeBest forKey risk
HELOCRevolving lineVariableOngoing needs, staged renovation, reserve accessRate rises and payment shock
Home equity loanLump sumFixedOne-time large expenseInterest starts on full amount
Cash-out refinanceNew first mortgageFixed or variableLarge amount at lower full-mortgage rateResets mortgage term
Personal loanUnsecured term loanFixedSmaller amounts with no home collateralHigher rate

Frequently Asked Questions

What is the payment shock risk at the end of the draw period?+
Payment shock occurs when a borrower moves from the draw period to the repayment period and monthly payments increase because the balance must now amortise over a fixed term. The risk is larger when the balance is still high and the rate has risen before repayment starts.
What CLTV limit do lenders typically use?+
Most lenders cap the Combined Loan-to-Value at 80 to 85% of the home's appraised value. Some go higher for stronger borrowers, but 85% is the common benchmark.
Can I lock part of my HELOC into a fixed rate?+
Some lenders allow all or part of a variable-rate HELOC balance to be converted into a fixed-rate segment. Terms and limits vary by lender.
Is HELOC interest tax deductible?+
Tax treatment depends on jurisdiction and how the funds are used. In the United States, interest is generally deductible only when the proceeds are used to buy, build, or substantially improve the home securing the loan.
What happens if I sell my home while the HELOC is open?+
The HELOC balance normally has to be repaid at closing from the sale proceeds, alongside the primary mortgage, because both loans are secured against the property.
How does a HELOC differ from a home equity loan?+
A HELOC is revolving and usually variable-rate. A home equity loan is a fixed lump-sum loan with set repayment terms. HELOCs suit flexible borrowing. Home equity loans suit known one-time needs.