Your crypto holdings
Growth projection settings
Compare growth scenarios
Portfolio allocation
Current value split by coin.
Unrealized P&L by coin
Gain or loss per position.
Projected growth over time
Conservative, base and optimistic bands.
Cost basis vs current value
Invested vs portfolio value per coin.
How this calculator works
The portfolio growth calculator combines two functions. The snapshot mode tracks what your current holdings are worth and how much you have gained or lost. The projection mode shows where that portfolio could go based on expected annual growth and monthly contributions.
Snapshot formula
Cost basis = Quantity × Average buy price
Unrealized P&L = Current value − Cost basis
ROI = Unrealized P&L ÷ Cost basis × 100
Projection formula
Total invested = Starting value + (Monthly × 12 × Years)
Growth generated = Final value − Total invested
Netherlands Box 3
Dutch investors pay wealth tax on crypto holdings based on the portfolio value on 1 January. This calculator uses the snapshot total as the Box 3 input value and applies the current year thresholds and deemed return rates automatically.
Fictitious return = Taxable base × 6.04% (2026)
Box 3 tax = Fictitious return × 36%
Worked examples
Snapshot: mixed portfolio
Hold 0.3 BTC bought at €40,000 and 5 ETH bought at €2,200. At current prices of €65,000 and €3,000, total value is €34,500 against a cost basis of €23,000. Unrealized P&L is €11,500 at 50% ROI.
Projection: 5 year DCA
Start with €10,000 portfolio, add €200 per month for 5 years at 20% annual growth. Total invested: €22,000. Projected value: approximately €47,000. Growth generated by compounding: €25,000.
Scenario compare
Same €10,000 starting value, €200/month, 5 years. Conservative at 10% reaches €28,000. Base at 20% reaches €47,000. Optimistic at 40% reaches €88,000. The difference between conservative and optimistic at year 5 is €60,000.
NL Box 3 planning
Portfolio worth €80,000 on 1 January 2026. Threshold is €57,684. Taxable base is €22,316. Fictitious return at 6.04% is €1,348. Box 3 tax at 36% is €485 estimated for the year.